A discussion of the Group's objectives and policies with regard to risk management and the use of financial instruments can be found in the Operating and Financial Review. Financial instruments comprise net debt (see note 27) together with other instruments deemed to be financial instruments including long-term debtors and creditors and provisions for liabilities and charges.
a) Short–term debtors and creditors
Short–term debtors and creditors have been excluded from all the following disclosures other than the currency risk disclosures as relevant. The fair value of short-term debtors and creditors approximates to the carrying value because of their short maturity. In accordance with FRS 13 (Derivatives and Other Financial Instruments), deferred tax has been excluded from the following disclosures.
31 December 2004 | 31 December 2003 | |||||
Total financial liabilities £m |
Floating rate financial liabilities £m |
Fixed rate financial liabilities £m |
Total financial liabilities £m |
Floating rate financial liabilities £m |
Fixed rate financial liabilities £m |
|
---|---|---|---|---|---|---|
Currency | ||||||
Sterling | 542 | 22 | 520 | 91 | 7 | 84 |
US dollar | 1,171 | 706 | 465 | 767 | 128 | 639 |
Australian dollar | 1,330 | 638 | 692 | 554 | 117 | 437 |
Euro | 424 | 388 | 36 | – | – | – |
Czech koruna | 52 | 12 | 40 | 46 | 9 | 37 |
Others | 15 | 1 | 14 | 15 | – | 15 |
Total | 3,534 | 1,767 | 1,767 | 1,473 | 261 | 1,212 |
The effect of the Group interest swaps was to classify £692 million of floating rate Australian dollar borrowings, £103 million of floating rate US dollar borrowings, £71 million of floating rate sterling borrowings, £40 million of floating rate Czech koruna borrowings and £36 million of floating rate Euro borrowings all at fixed rate in the above table.
In addition to the above, the Group's provisions are considered to be floating rate financial liabilities as, in establishing the provisions, the cash flows have been discounted.
The floating rate financial liabilities comprise bank borrowings bearing interest rates fixed in advance for various time periods up to 12 months by reference to LIBOR for that time period. The figures in the following tables take into account interest rate and currency swaps used to manage the interest rate and currency profile of financial liabilities and financial assets.31 December 2004 Fixed rate financial liabilities |
31 December 2003 Fixed rate financial liabilities |
|||
Weighted average interest rate % |
Weighted average period for which rate is fixed Years |
Weighted average interest rate % |
Weighted average period for which rate is fixed Years |
|
---|---|---|---|---|
Currency | ||||
Sterling | 8.74 | 15 | 7.09 | 5 |
US dollar | 5.82 | 11 | 6.16 | 2 |
Australian dollar | 7.92 | 4 | 8.01 | 6 |
Euro | 6.82 | 3 | – | – |
Czech koruna | 3.98 | 2 | 3.98 | 3 |
Others | 7.25 | 2 | 7.25 | 3 |
Weighted average | 7.49 | 9 | 6.84 | 4 |
31 December 2004 | 31 December 2003 | |||||
Total £m |
Floating rate financial assets £m |
Fixed rate financial assets £m |
Total £m |
Floating rate financial assets £m |
Fixed rate financial assets £m |
|
---|---|---|---|---|---|---|
Currency | ||||||
Sterling | 246 | 246 | – | 412 | 412 | – |
US dollar | 139 | 139 | – | 147 | 147 | – |
Australian dollar | 208 | 198 | 10 | 157 | 157 | – |
Euro | 578 | 104 | 474 | 2 | 2 | – |
Czech koruna | 4 | 4 | – | 21 | 21 | – |
Others | 18 | 18 | – | 7 | 7 | – |
Total | 1,193 | 709 | 484 | 746 | 746 | – |
31 December 2004 Fixed rate financial liabilities |
31 December 2003 Fixed rate financial liabilities |
|||
Weighted average interest rate % |
Weighted average period for which rate is fixed Years |
Weighted average interest rate % |
Weighted average period for which rate is fixed Years |
|
---|---|---|---|---|
Australian dollar | 7.15 | 3 | – | – |
Euro | 7.89 | 14 | – | – |
Weighted average | 7.87 | 14 | – | – |
31 December 2004 £m |
31 December 2003 £m |
|
---|---|---|
In one year or less, or on demand | 100 | 531 |
In more than one year but not more than two years | 106 | 97 |
In more than two years but not more than five years | 622 | 249 |
In more than five years | 2,706 | 596 |
Total | 3,534 | 1,473 |
31 December 2004 | 31 December 2003 | ||||
Facility £m |
Undrawn £m |
Available £m |
Undrawn £m |
Available £m |
|
---|---|---|---|---|---|
US$450 million Corporate revolving credit facility (October 2006)1 | 234 | 78 | 78 | 129 | 129 |
US$50 million ANP Funding 1 revolving credit facility (May 2010) | 26 | 18 | 18 | 50 | – |
US$40 million ANP Funding 1 bank support facility (cancelled) | – | – | – | 22 | – |
Czk1,000 million EOP revolving credit facility (May 2007) | 23 | 20 | 20 | 22 | 22 |
US$488 million Tihama term facility (December 2021) | 254 | 181 | 181 | – | – |
AU$92 million Canunda facility (December 2014) | 38 | 12 | 12 | – | – |
£30 million Corporate letter of credit facility2 | 30 | 11 | 11 | 1 | 1 |
£95 million subsidiary facilities in various currencies | 95 | 66 | 66 | 7 | 3 |
Total | 700 | 386 | 386 | 231 | 155 |
31 December 2004 | 31 December 2003 | |||||
Total £m |
Drawn £m |
Undrawn £m |
Total £m |
Drawn £m |
Undrawn £m |
|
---|---|---|---|---|---|---|
Facility | ||||||
Bank borrowings and overdraft facilities | 22 | – | 22 | 25 | – | 25 |
ANP Funding 1 working capital facility | 31 | – | 31 | – | – | – |
£13 million subsidiary facilities in various currencies | 13 | 3 | 10 | 5 | – | 5 |
66 | 3 | 63 | 30 | – | 30 |
31 December 2004 | 31 December 2003 | |||
Book value £m |
Fair value £m |
Book value £m |
Fair value £m |
|
---|---|---|---|---|
Primary financial instruments held or issued to finance the Group's operations | ||||
Short–term borrowings and current portion of long-term borrowings | (100) | (100) | (531) | (531) |
Long–term borrowings | (3,434) | (3,465) | (953) | (953) |
Cash deposits and current asset investments | 1,193 | 1,193 | 746 | 746 |
Year ended 31 December 2004 |
Year ended 31 December 2003 |
||||||
Book value £m |
Fair value £m |
Gain/ Loss £m |
Gross gain £m |
Gross loss £m |
Gross gain £m |
Gross (loss) £m |
|
---|---|---|---|---|---|---|---|
Derivative financial instruments held tomanage the interest rate, currency profile and exposure to energy prices | |||||||
Interest rate swaps and similar instruments | – | (38) | (38) | – | (38) | – | (38) |
Energy derivatives | – | 16 | 16 | 90 | (74) | 100 | (63) |
Debt £m |
Foreign exchange £m |
Energy derivatives £m |
Total net gain/(loss) £m |
|
---|---|---|---|---|
Unrecognised gains and (losses) on hedges at 1 January 2004 | (38) | – | 37 | (1) |
Gains and (losses) arising in previous years that were recognised in the year | ||||
ended 31 December 2004 | (15) | – | 33 | 18 |
Gains and (losses) arising in previous years that were not recognised in the year | (23) | – | 4 | (19) |
ended 31 December 2004 | ||||
Gains and (losses) arising in the year ended 31 December 2004 that were not | ||||
recognised in the year | (15) | – | 12 | (3) |
Of which: | ||||
Gains and (losses) expected to be recognised in the year | (2) | – | 16 | 14 |
ended 31 December 2005 | ||||
Gains and (losses) expected to be recognised in the year | (36) | – | – | (36) |
ended 31 December 2006 or later |